UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended
or
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______________ to _______________
Commission File Number:
(Exact name of Registrant as specified in its Charter)
|
|
(State or other jurisdiction |
(I.R.S. Employer Identification No.) |
of incorporation or organization) |
|
|
|
|
|
|
|
(Address of principal executive offices) |
(Zip Code) |
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
Trading |
|
Title of Each Class |
symbol |
Name of each exchange on which registered |
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large Accelerated Filer |
☐ |
Accelerated filer |
☐ |
|
☒ |
Smaller reporting company |
|
Emerging growth company |
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of November 11, 2022, there were
Table of Contents
Page |
||
Item. 1. |
|
|
|
1 |
|
|
2 |
|
|
3 |
|
|
4 |
|
|
5 |
|
Item 2. |
Management's discussion and analysis of financial condition and results of operations |
20 |
Item 3. |
29 |
|
Item 4. |
29 |
|
|
||
Item 1. |
30 |
|
Item 1A. |
30 |
|
Item 2. |
31 |
|
Item 3. |
31 |
|
Item 4. |
31 |
|
Item 5. |
31 |
|
Item 6. |
32 |
|
33 |
Part I – Financial Information
Item 1. |
Financial statements |
TherapeuticsMD, Inc. and Subsidiaries
Consolidated Balance Sheets
(Unaudited - in thousands, except per share data)
|
|
September 30, 2022 |
|
|
December 31, 2021 |
|
||
Assets: |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash |
|
$ |
|
|
|
$ |
|
|
Restricted cash |
|
|
|
|
|
|
— |
|
Accounts receivable, net of allowance for credit losses of $ $ |
|
|
|
|
|
|
|
|
Inventory |
|
|
|
|
|
|
|
|
Prepaid and other current assets |
|
|
|
|
|
|
|
|
Total current assets |
|
|
|
|
|
|
|
|
Fixed assets, net |
|
|
|
|
|
|
|
|
License rights and other intangible assets, net |
|
|
|
|
|
|
|
|
Right of use assets |
|
|
|
|
|
|
|
|
Other non-current assets |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
|
|
|
$ |
|
|
Liabilities and stockholders' deficit: |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Debt, net |
|
$ |
|
|
|
$ |
|
|
Lender Warrants derivative liability |
|
|
|
|
|
|
— |
|
Make-whole payment derivative liability |
|
|
|
|
|
|
— |
|
Mandatory Redeemable Preferred Stock |
|
|
|
|
|
|
— |
|
Accounts payable |
|
|
|
|
|
|
|
|
Accrued expenses and other current liabilities |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
|
|
|
|
|
|
Operating lease liabilities |
|
|
|
|
|
|
|
|
Other non-current liabilities |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 9) |
|
|
|
|
|
|
|
|
Stockholders' deficit: |
|
|
|
|
|
|
|
|
Preferred stock, par value $ |
|
|
|
|
|
|
|
|
and included in liabilities due to their redemption provisions |
|
|
|
|
|
|
|
|
Common stock, par value $ (adjusted for the as of September 30, 2022 and December 31, 2021, respectively |
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
|
|
|
|
|
|
Accumulated deficit |
|
|
( |
) |
|
|
( |
) |
Total stockholders' deficit |
|
|
( |
) |
|
|
( |
) |
Total liabilities and stockholders' deficit |
|
$ |
|
|
|
$ |
|
|
The accompanying notes are an integral part of these consolidated financial statements.
1
TherapeuticsMD, Inc. and Subsidiaries
Consolidated Statements of Operations
(Unaudited - in thousands, except per share data)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Revenue, net: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
License and service |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue, net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Other (expense) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of business |
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
— |
|
Expense for accretion of Mandatory Redeemable Preferred Stock |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
— |
|
Fair value loss on Lender Warrants derivative liability |
|
|
( |
) |
|
|
— |
|
|
|
( |
) |
|
|
— |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
— |
|
|
|
( |
) |
|
|
— |
|
Interest expense and other financing costs |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
|
|
( |
) |
Other (expense) income, net |
|
|
( |
) |
|
|
|
|
|
|
( |
) |
|
|
|
|
Total other (expense) income, net |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
( |
) |
(Loss) income before income taxes |
|
|
( |
) |
|
|
( |
) |
|
|
|
|
|
|
( |
) |
(Benefit) provision for income taxes |
|
|
( |
) |
|
|
— |
|
|
|
|
|
|
|
— |
|
Net (loss) income |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
( |
) |
(Loss) earnings per common share, basic |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
( |
) |
Weighted average common shares, basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings per common share, diluted |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
( |
) |
Weighted average common shares, diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
( |
) |
Other comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Comprehensive (loss) income |
|
$ |
( |
) |
|
$ |
( |
) |
|
$ |
|
|
|
$ |
( |
) |
The accompanying notes are an integral part of these consolidated financial statements.
2
TherapeuticsMD, Inc. and Subsidiaries
Consolidated Statements of Stockholders' Deficit
(Unaudited - in thousands)
|
|
|
|
|
|
|
Additional |
|
|
|
|
Total |
|
||
|
Common Stock |
|
Paid in |
|
Accumulated |
|
Stockholders' |
|
|||||||
|
Shares |
|
Amount |
|
Capital |
|
Deficit |
|
Deficit |
|
|||||
Balance, January 1, 2022 |
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
$ |
( |
) |
Vested restricted stock units |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Share-based compensation |
|
— |
|
|
— |
|
|
|
|
|
— |
|
|
|
|
Net loss |
|
— |
|
|
— |
|
|
— |
|
|
( |
) |
|
( |
) |
Balance, March 31, 2022 |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
( |
) |
Rounding up of fractional shares in connection with the reverse stock split |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Vested restricted stock units |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Sale of common stock related to employee stock purchase plan |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
Share-based compensation |
|
— |
|
|
— |
|
|
|
|
|
— |
|
|
|
|
Net income |
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
Balance, June 30, 2022 |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
( |
) |
Sale of common stock, net of costs |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
Vested restricted stock units |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Share-based compensation |
|
— |
|
|
— |
|
|
|
|
|
— |
|
|
|
|
Net loss |
|
— |
|
|
— |
|
|
- |
|
|
( |
) |
|
( |
) |
Balance, September 30, 2022 |
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
$ |
( |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2021 |
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
$ |
( |
) |
Sale of common stock, net of costs |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
Exercise of warrants, net of cashless exercises |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
Vested restricted stock units |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Share-based compensation |
|
— |
|
|
— |
|
|
|
|
|
— |
|
|
|
|
Net loss |
|
— |
|
|
— |
|
|
— |
|
|
( |
) |
|
( |
) |
Balance, March 31, 2021 |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
( |
) |
Sale of common stock, net of costs |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
Exercise of warrants and options |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
Vested restricted stock units |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Sale of common stock related to employee stock purchase plan |
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
|
Share-based compensation |
|
— |
|
|
— |
|
|
|
|
|
— |
|
|
|
|
Net loss |
|
— |
|
|
— |
|
|
— |
|
|
( |
) |
|
( |
) |
Balance, June 30, 2021 |
|
|
|
|
|
|
|
|
|
|
( |
) |
|
( |
) |
Sale of common stock, net of costs |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
Exercise of options |
|
— |
|
|
— |
|
|
|
|
|
— |
|
|
|
|
Vested restricted stock units |
|
|
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Share-based compensation |
|
— |
|
|
— |
|
|
|
|
|
— |
|
|
|
|
Net loss |
|
— |
|
|
— |
|
|
— |
|
|
( |
) |
|
( |
) |
Balance, September 30, 2021 |
|
|
|
$ |
|
|
$ |
|
|
$ |
( |
) |
$ |
( |
) |
The accompanying notes are an integral part of these consolidated financial statements.
3
TherapeuticsMD, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited - in thousands)
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2022 |
|
|
2021 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
|
|
|
$ |
( |
) |
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
Charges to provision for doubtful accounts |
|
|
|
|
|
|
|
|
Inventory charge |
|
|
|
|
|
|
|
|
Debt financing fees |
|
|
|
|
|
|
|
|
Share-based compensation |
|
|
|
|
|
|
|
|
Gain on sale of business |
|
|
( |
) |
|
|
— |
|
Expense for accretion of Mandatory Redeemable Preferred Stock |
|
|
|
|
|
|
— |
|
Loss on extinguishment of debt |
|
|
|
|
|
|
— |
|
Other |
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
|
|
|
|
( |
) |
Inventory |
|
|
|
|
|
|
( |
) |
Prepaid and other current assets |
|
|
|
|
|
|
( |
) |
Accounts payable |
|
|
( |
) |
|
|
( |
) |
Accrued expenses and other current liabilities |
|
|
|
|
|
|
|
|
Other non-current liabilities |
|
|
( |
) |
|
|
|
|
Total adjustments |
|
|
( |
) |
|
|
|
|
Net cash used in operating activities |
|
|
( |
) |
|
|
( |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Proceeds from sale of business, net of transaction costs |
|
|
|
|
|
|
— |
|
Payment of patent related costs |
|
|
( |
) |
|
|
( |
) |
Purchase of fixed assets |
|
|
( |
) |
|
|
( |
) |
Net cash provided by (used in) investing activities |
|
|
|
|
|
|
( |
) |