Utah
|
3773
Cherry Creek Drive North, Suite 1025
Denver, Colorado
|
80209
|
||
State
of Incorporation
|
Address
of principal executive offices
|
Zip
Code
|
(303) 383-1555
|
87-0233535
|
|
Registrant’s
telephone number, including area code
|
I.R.S.
Employer Identification Number
|
$0.10 Par Value
|
None
|
|
Title
of each class
|
Name
of each exchange on which
registered
|
Page
|
||
PART
I
|
||
ITEM
1
|
BUSINESS
|
3
|
ITEM
2
|
PROPERTIES
|
8
|
ITEM
3
|
LEGAL
PROCEEDINGS
|
8
|
ITEM
4
|
SUBMISSION
OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
8
|
PART
II
|
||
ITEM
5
|
MARKET
FOR REGISTRANT’S SECURITIES, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES
|
9
|
ITEM
6
|
SELECTED
FINANCIAL DATA
|
10
|
ITEM
7
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
10
|
ITEM
7A
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
13
|
ITEM
8
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
13
|
ITEM
9
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURES
|
13
|
ITEM
9A(T)
|
CONTROLS
AND PROCEDURES
|
13
|
ITEM
9B
|
OTHER
INFORMATION
|
13
|
PART
III
|
||
ITEM
10
|
DIRECTORS,
EXECUTIVE OFFICERS, AND CORPORATE GOVERNANCE OF THE
REGISTRANT
|
14
|
ITEM
11
|
EXECUTIVE
COMPENSATION
|
16
|
ITEM
12
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
17
|
ITEM
13
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
18
|
ITEM
14
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
18
|
PART
IV
|
||
ITEM
15
|
EXHIBITS
AND FINANCIAL STATEMENT SCHEDULES
|
18
|
SIGNATURES
|
19
|
|
CERTIFICATIONS
PURSUANT TO THE SARBANES-OXLEY ACT OF 2002
|
Attached
|
|
OTHER
EXHIBITS
|
Attached
|
·
|
The
essential terms of the plan provided for the transfer, without other
consideration, of all oil and gas assets of Croff Enterprises to the newly
created Utah corporation known as Croff Oil Company, Inc. The
shareholders of Croff Oil Company, Inc would be the current “B” preferred
shareholders of Croff Enterprises who would receive one restricted common
share in Croff Oil in exchange for each preferred “B” share currently
held. The preferred “B” shares subsequently would be cancelled
of record. The transferred assets constitute approximately $1,450,000 of
the total approximate $1,800,000 book value of Croff Enterprises, Inc and
would constitute the sole assets of the new private
entity. Croff Enterprises would essentially continue as a shell
corporation with a book value of approximately $350,000, almost all of
which would be in cash or cash equivalents. All preferred “B”
shares would be cancelled of record and all “B” shareholders would be
entitled to one share of restricted common stock in the private entity,
Croff Oil Company, for each preferred “B” share previously held in
Croff.
|
·
|
The
common shares to be issued in the new entity, Croff Oil Inc, would be
restricted securities in a private company. That is, the shares
would not be registered under federal or state securities laws or
regulations for distribution or trading; and, therefore, would not be free
trading, but could only be resold upon the consent of counsel for the
issuer. It is intended that the board of directors of Croff Oil Inc. would
be three members of the existing board of directors of Croff, Gerald
Jensen, Richard Mandel, and Julian Jensen. Croff Oil would continue
managing the existing oil and gas assets, presently under management in
Croff, and would attempt to build or expand those assets for the benefit
of the shareholders.
|
·
|
Croff
will continue as a publicly held company with the same common shareholders
as existed prior to the corporate division. It is anticipated
that Croff will be, for an interim period, essentially a shell corporation
with approximately $350,000 of capitalization and will continue to seek
opportunities including merger or acquisition possibilities with
individuals and/or entities to advance its business
purposes. The company intends primarily, though not
exclusively, to focus upon various oil and gas opportunities which may
result in new assets being acquired which are more expandable and more
readily fit into the model of a public corporation. Croff, as a
condition of the plan of division and asset transfer closing, amended its
Articles of Incorporation to cancel all preferred “B” shares
outstanding. All “B” preferred shares have been cancelled and
terminated of record. Croff will provide common shares in the
new subsidiary, Croff Oil Company, Inc. with one common shares issued to
each former “B” shareholder in Croff. Any subsequent presentation of “B”
preferred shares will entitle the holder to receive a common share in
Croff Oil for each “B” share for which the holder has not previously been
delivered a common share.
|
·
|
Since
Croff is essentially dividing the assets of the Company between its
preferred “B” and common shareholders, there is no change of value for the
“B” shareholders. For any dissenting preferred “B” or common
shareholders, the company has valued such shares for dissenting
shareholder rights purposes at $4.25 per each preferred “B” share and
$1.00 per common share, based upon the company’s analysis of a reasonable
value.
|
·
|
The
Company amended its Articles of Incorporation to increase the authorized
class of Preferred “A” shares, no par, from five million shares to ten
million shares to facilitate potential future funding by
Croff. No preferred “A” shares are presently issued and no
distribution is contemplated. Authorized common stock was increased from
20,000,000 common shares to 50,000,000 common
shares.
|
2005
|
2006
|
2007
|
||||
Jenex
Petroleum Corp., a related party
|
25.8%
|
14.2%
|
11.9%
|
|||
Merit
Energy
|
20.1%
|
18.1%
|
16.5%
|
|||
Sunoco,
Inc.
|
12.4%
|
14.7%
|
12.9%
|
·
|
While
the Company has approximately $350,000 in liquid assets and negligible
debt, these assets must be considered during the period of business
inactivity as “wasting assets” which will be expended to continue the
operation of the Company on a minimal basis and as a public reporting
company pending a subsequent acquisition, merger, or
reorganization. There can be no warranty or assurance how long
the Company can continue in its present state as a inactive public company
without further capitalization.
|
·
|
The
Company can make no warranty or assurance it will be successful in
obtaining a suitable merger or acquisition candidate and is pursuing such
objectives on a best efforts basis through its part-time management and
board members.
|
·
|
There
are imposed by SEC regulation certain restrictions and limitations upon
investors who can purchase shares in an inactive public corporation
through brokerage firms, which limits the suitability of any shares to be
sold while inactive to a limited range of individuals who are able to bear
high risk investments.
|
·
|
The
fact that the Company shares are limited to a restricted group of buyers
and the fact that the Company must report itself as a shell company in its
periodic reporting requirements may limit the value of the Company as a
public entity and the tradability of its shares in the
market.
|
·
|
There
are certain limitations and restraints upon the use of the SEC Rule 144
for the resale of restricted securities in a shell corporation which may
have to be satisfied by various individuals holding restricted stock in
the Company.
|
·
|
In
the future, the SEC or various state security regulatory agencies may
impose further or additional regulations or limitations on the Company or
the tradability of its stock as a shell
company.
|
ITEM
5.
|
MARKET
FOR REGISTRANT’S SECURITIES, RELATED STOCKHOLDER MATTERS AND ISSUER
PURCHASES OF EQUITY SECURITIES
|
Year
|
Calendar Quarter
|
Low
|
High
|
|||||||
2005:
|
First
Quarter
|
$ | 1.40 | $ | 1.80 | |||||
Second
Quarter
|
$ | 1.20 | $ | 1.50 | ||||||
Third
Quarter
|
$ | 1.45 | $ | 2.00 | ||||||
Fourth
Quarter
|
$ | 1.25 | $ | 1.85 | ||||||
2006:
|
First
Quarter
|
$ | 1.40 | $ | 1.75 | |||||
Second
Quarter
|
$ | 1.50 | $ | 2.40 | ||||||
Third
Quarter
|
$ | 1.50 | $ | 2.00 | ||||||
Fourth
Quarter
|
$ | 1.60 | $ | 3.00 | ||||||
2007:
|
First
Quarter
|
$ | 1.75 | $ | 3.00 | |||||
Second
Quarter
|
$ | 2.00 | $ | 2.75 | ||||||
Third
Quarter
|
$ | 2.00 | $ | 2.50 | ||||||
Fourth
Quarter
|
$ | 1.00 | $ | 1.75 |
Year Ended December 31, |
2003
|
2004
|
2005
|
2006
|
2007
|
|||||||||||||||
Operations
Oil
and Natural Gas
|
$ | 392,564 | $ | 608,132 | $ | 934,525 | $ | 842,400 | $ | 876,505 | ||||||||||
Other
Revenues
|
$ | 23,362 | $ | (31,970 | ) | $ | 33,560 | $ | 162,874 | $ | 42,740 | |||||||||
Expenses
|
$ | 321,817 | $ | 434,046 | $ | 678,198 | $ | 632,259 | $ | 694,785 | ||||||||||
Net
Income
|
$ | 94,109 | $ | 142,116 | $ | 289,887 | $ | 373,015 | $ | 170,542 | ||||||||||
Per
Common Share(1)
|
$ | 0.01 | (1) | $ | (0.13 | ) (1) | $ | (0.05 | ) (1) | $ | 0.15 | (1) | $ | (0.09 | ) | |||||
Working
capital
|
$ | 336,471 | $ | 330,243 | $ | 625,862 | $ | 995,498 | $ | 417,538 | ||||||||||
Dividends
per share
|
NONE
|
NONE
|
NONE
|
NONE
|
NONE
|
|||||||||||||||
BALANCE
SHEET DATA
|
||||||||||||||||||||
Total
assets
|
$ | 898,221 | $ | 1,088,553 | $ | 1,807,502 | $ | 1,867,161 | $ | 495,364 | ||||||||||
Long-term
debt**
|
-- | -- | -- | -- | -- | |||||||||||||||
Stockholders’
equity
|
$ | 866,112 | $ | 1,051,438 | $ | 1,314,320 | $ | 1,687,335 | $ | 417,538 |
|
(1) The
Company allocated its net income between preferred B shares and common
shares from 2003-2007. Accordingly, net income (loss) applicable to common
shares varies from a fixed ratio to net income, depending on the source of
income and expenses. See attached financials statement for further
detail.
|
ITEM
7.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF
OPERATIONS`
|
ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
ACCOUNTING AND FINANCIAL DISCLOSURE
|
·
|
All
officers and directors have agreed to act in the best interest and under
the highest fiduciary standards owed to the company and its
shareholders.
|
·
|
There
is an attempt to avoid conflicts of interest between the Company and any
officers or directors to the extent that an officer and/or director had
previously been, or subsequently will be, engaged in any independent oil
and gas activities, the director or officer will make known to the company
any oil and gas business opportunities which are applicable to the
company’s operations and interest on a first right of refusal
basis.
|
·
|
No
member of the board or management has or will engage in any competitive
business activities to the company.
|
·
|
Should
any oil and gas or other business opportunities be made available to the
company by an interested member of the board or management, such proposal
has been and will be reviewed by an independent quorum of the
directors. This has historically included any proposals for
sale or acquisition of assets by and between a principal officer and the
company.
|
·
|
No
member of the audit committee will be involved in management of the
company in any manner and the audit committee will function independently
with the outside auditors for the
company.
|
·
|
Objectives of Croff
Compensation Program. Historically, and currently, Croff has only
had one compensated principal officer, its president, CEO and chairman of
the board, Mr. Gerald L. Jensen. Mr. Jensen serves the company
utilizing a substantial amount of his time, but also is an officer in
various private companies, and thus is essentially a part-time
officer. As a result, an independent majority of the board on
an annual basis have reviewed the compensation to Mr.
Jensen. Independent members of the board have determined since
2003 that $54,000 as an annual compensation salary for the services
rendered by Mr. Jensen were a reasonable and adequate salary based upon
the size and nature of the company, the size of its revenues and income,
and the part-time nature of the position. Within these
considerations, it was also determined that there should be no collateral
benefits or indirect compensation extended to the president or the board
members, except that the board did agree to make an annual IRA (Individual
Retirement Account) contribution in the amount of $1,620 per year for the
periods subsequent to 2003, to the president. There have been
no stock options to directors since they were last exercised or expired in
2002. Croff currently does not have a Chief Financial Officer
(CFO), but employs a chief accounting officer. This employee is
paid on a part-time basis through a third party contract
arrangement.
|
·
|
Services to be
Rewarded. Historically, the Croff board had determined
that the chief executive officer should be given a salary to reward him
for the day-to-day management and operation of the oil and gas business of
the company and completing other administrative duties and governmental
filings. As subsequently noted, the chief executive officer in
the existing management structure also had the responsibilities to do
initial reviews and screening of any merger or other acquisition proposals
and to determine what, if any, of those proposal would be suitable for
further board review and due diligence. As also noted previously, an
independent majority of the board, excluding Mr. Gerald L. Jensen,
determined and set the salary for the president and believes that the
compensation is reasonable for the size and the nature of the company and
the services performed. The board also determined, acting as a
committee of the whole, that no annual compensation would be paid to board
members as such; but that they would be reimbursed for meeting attendance
as previously described. Further, there has been no stock
rights, warrants or other options granted as part of compensation for
management in any capacity or for other purposes, since the last exercised
options in 2002.
|
·
|
Elements of
Compensation. As noted above, as to historical
management there were no stock options, rights, benefits, or other
collateral benefits paid to the single compensated officer of the
corporation or to any director since 2002. In addition to the
base salary, the company did pay a small annual IRA contribution as
outlined above to the president. The board of directors are compensated
only for meeting on a stipend basis. This compensation pattern
and the absence of any collateral or indirect compensation is fully
set-out in the summary compensation
below.
|
·
|
Compensation After
Corporate Division. Mr. Gerald L. Jensen has agreed to
serve both Croff and Croff Oil as their respective president with all
compensation being paid by Croff
Oil.
|
Name
and
Principal
Position
|
Year
|
Salary
($)
|
Bonus
($)
|
Stock
Awards
($)
|
Option
Awards
($)
|
Non-Equity
Incentive
Plan
Compensation
($)
|
Change
in Pension
Value
and Nonqualified
Deferred
Compensation
Earnings
($)
|
All
Other
Compensation
($)
|
Total
($)
|
|||||||||
Mr.
Gerald L. Jensen:
|
2004
|
$54,000
|
None
|
None
|
None
|
None
|
None
|
Annual
IRA
|
$55,620
|
|||||||||
President,
|
2005
|
$54,000
|
None
|
None
|
None
|
None
|
None
|
Contribution
|
$55,620
|
|||||||||
CEO
and
|
2006
|
$54,000
|
None
|
None
|
None
|
None
|
None
|
$1,620
|
$55,620
|
|||||||||
Chairman
of the Board
|
2007
|
$54,000
|
None
|
None
|
None
|
None
|
None
|
For
Each Year
|
$55,620
|
ITEM
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
Shares of Common Stock Owned
Beneficially
|
Percentage of Class of Common
Stock
|
|||
Gerald
L. Jensen
3773
Cherry Creek Drive N, #1025
Denver,
Colorado 80209
|
258,878(1)
|
50.1%
|
||
Richard
H. Mandel, Jr.
3333
E. Florida #94
Denver,
Colorado 80210
|
18,100
|
3.5%
|
||
Julian
D. Jensen
311
South State Street, Suite 380
Salt
Lake City, Utah 84111
|
31,663
|
6.1%
|
||
Harvey
Fenster
400
Post Avenue, Suite 205
Westbury,
New York 11590
|
-0-
|
0%
|
||
Directors
as a Group
|
308,641
|
59.7%
|
(1)
|
Includes
132,130 shares of Common held by Jensen Development Company and CS Finance
L.L.C., both of which are wholly owned by Gerald L.
Jensen.
|
Page
|
||
I.
|
Financial
Statements
|
|
Report
of Registered Public Accounting Firm
|
F –
2
|
|
Balance
Sheets as of December 31, 2006 and 2007
|
F –
3
|
|
Statements
of Operations for the years ended December 31, 2006 and
2007
|
F –
4
|
|
Statements
of Stockholders' Equity for the years ended December 31, 2006 and
2007
|
F –
5
|
|
Statements
of Cash Flows for the years ended December 31, 2006 and
2007
|
F –
6
|
|
Notes
to Financial Statements
|
F –
7 to F - 12
|
2006
|
2007
|
|||||||
ASSETS
|
||||||||
Current assets
|
$ | 985,729 | $ | 408,634 | ||||
Accounts receivable
|
124,900 | 86,730 | ||||||
1,110,629 | 495,364 | |||||||
Oil
and gas properties, at cost, successful efforts method:
|
||||||||
Proved properties
|
1,074,188 | -- | ||||||
Unproved properties
|
266,174 | -- | ||||||
1,340,362 | -- | |||||||
Accumulated
depletion and depreciation
|
(583,830 | ) | -- | |||||
756,532 | -- | |||||||
Total
assets
|
$ | 1,867,161 | $ | 495,364 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts payable
|
$ | 58,756 | $ | 7,159 | ||||
Current portion of ARO liability
|
23,000 | -- | ||||||
Accrued liabilities
|
33,375 | 70,667 | ||||||
115,131 | 77,826 | |||||||
Long-term
portion of ARO liabilities
|
64,695 | -- | ||||||
Stockholders’
equity:
|
||||||||
Class A Preferred stock, no par value,
10,000,000 shares authorized, none issued
|
-- | -- | ||||||
Class B Preferred stock, no par value; 1,000,000 shares
authorized,
540,659 (2006) and 0 (2007) shares issued and outstanding
|
1,380,387 | -- | ||||||
Common stock, $.10 par value; 50,000,000 shares authorized,
620,643 shares issued and outstanding at December 31, 2006 and
2007
|
62,064 | 62,064 | ||||||
Capital in excess of par value
|
155,715 | 439,615 | ||||||
Treasury stock, at cost, 69,399 shares issued and outstanding
at
December 31, 2006 and 2007
|
(107,794 | ) | (107,794 | ) | ||||
Retained earnings
|
196,963 | 23,653 | ||||||
1,687,335 | 417,538 | |||||||
Total
liabilities and stockholders’ equity
|
$ | 1,867,161 | $ | 495,364 |
2006
|
2007
|
|||||||
As
Restated
|
||||||||
Revenues
|
||||||||
Oil
and natural gas sales
|
$ | -- | $ | -- | ||||
Other
income (lease payments)
|
-- | -- | ||||||
-- | -- | |||||||
Expenses
|
||||||||
Lease operating expense including production taxes
|
-- | -- | ||||||
Proposed drilling program
|
-- | -- | ||||||
General and administrative
|
111,186 | 69,743 | ||||||
Overhead expense, related party
|
24,000 | 24,000 | ||||||
(Gain) on sale of equipment
|
-- | -- | ||||||
Accretion expense
|
-- | -- | ||||||
Depletion and depreciation
|
-- | -- | ||||||
135,186 | 93,743 | |||||||
(Loss)
from operations
|
(135,186 | ) | (93,743 | ) | ||||
Other
income (expense)
|
||||||||
Interest income
|
49,671 | 42,740 | ||||||
49,671 | 42,740 | |||||||
Income (loss) from continuing operations before income
taxes
|
(85,515 | ) | (51,001 | ) | ||||
Provision for income taxes
|
-- | -- | ||||||
Income
(loss) from continuing operations
|
(85,515 | ) | (51,001 | ) | ||||
Discontinued
operations:
|
||||||||
Income from operations of discontinued component
(including loss on disposal in 2007
of $93,371)
|
568,530 | 331,543 | ||||||
Provision for income taxes
|
110,000 | 110,000 | ||||||
Income
from discontinued operations
|
458,530 | 221,543 | ||||||
Net
income
|
$ | 373,015 | $ | 170,542 | ||||
Net
income applicable to preferred B shares
|
$ | 291,154 | $ | 343,852 | ||||
Net
income (loss) applicable to common shares
|
$ | 81,861 | $ | (173,310 | ) | |||
Basic
and diluted (loss) from continuing operations
|
$ | (0.16 | ) | $ | (0.09 | ) | ||
Basic
and diluted income from discontinued operations
|
$ | 0.84 | $ | 0.40 | ||||
Basic
and diluted net income per common share
|
$ | 0.15 | $ | (0.31 | ) | |||
Weighted
average shares
|
551,224 | 551,224 |
Preferred B stock
|
Common stock
|
Capital
in excess
|
Treasury
|
Retained
|
||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
of par value
|
stock
|
earnings
|
||||||||||||||||||||||
Balance
at December 31, 2005
|
540,659 | 1,089,233 | 620,643 | 62,064 | 155,715 | (107,794 | ) | 115,102 | ||||||||||||||||||||
Net
income for the year ended
December 31, 2006
|
-- | -- | -- | -- | -- | -- | 373,015 | |||||||||||||||||||||
Preferred
stock reallocation
|
-- | 291,154 | -- | -- | -- | -- | (291,154 | ) | ||||||||||||||||||||
Balance
at December 31, 2006
|
540,659 | 1,380,387 | ||||||||||||||||||||||||||
Net
income for the year ended
December 31, 2007
|
-- | -- | -- | -- | -- | -- | 170,542 | |||||||||||||||||||||
Preferred
stock reallocation
|
343,852 | (343,852 | ) | |||||||||||||||||||||||||
Contribution
to capital – common
|
(283,900 | ) | 283,900 | -- | ||||||||||||||||||||||||
Preferred
redemption
|
(540,659 | ) | (1,440,339 | ) | -- | -- | -- | -- | -- | |||||||||||||||||||
Balance
at December 31, 2007
|
-- | $ | -- | 620,643 | $ | 62,064 | $ | 439,615 | $ | (107,794 | ) | $ | 23,653 |
2006
|
2007
|
|||||||
As Restated
|
||||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 373,015 | $ | 170,542 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Discontinued
operations
|
(43,175 | ) | 182,460 | |||||
Accounts
receivable
|
35,901 | (39,843 | ) | |||||
Accounts
payable
|
3,512 | (6,353 | ) | |||||
Accrued
liabilities
|
(39,413 | ) | 37,292 | |||||
Net
cash provided by operating activities
|
329,840 | 344,098 | ||||||
Cash
flows from investing activities:
|
||||||||
Discontinued
operations
|
54,254 | 22,756 | ||||||
Net
cash used in investing activities
|
54,254 | 22,756 | ||||||
Cash
flows from financing activities:
|
||||||||
Discontinued
operations
|
(300,622 | ) | (943,949 | ) | ||||
Net
cash provided by financing activities
|
(300,622 | ) | (943,949 | ) | ||||
Net
increase (decrease) in cash and cash equivalents
|
83,472 | (577,095 | ) | |||||
Cash
and cash equivalents at beginning of year
|
902,257 | 985,729 | ||||||
Cash
and cash equivalents at end of year
|
$ | 985,729 | $ | 408,634 |
2006
|
2007
|
|||||||
Current tax
expense
|
$ | 110,000 | $ | 110,000 | ||||
Deferred
income tax expense
|
- - | - - | ||||||
$ | 110,000 | $ | 110,000 |
2006
|
2007
|
|||||||
United
States statutory rate
|
34.00 | % | 34.00 | % | ||||
State
income taxes, net of Federal income tax benefit
|
2.55 | 2.55 | ||||||
Reduction
of valuation allowance (used NOL)
|
(0.45 | ) | -- | |||||
Percentage
depletion
|
(14.45 | ) | (5.78 | ) | ||||
Book
depletion & depreciation in excess of tax
|
1.12 | 6.13 | ||||||
22.77 | % | 36.85 | % |
Deferred
tax assets resulting from:
|
||||||||
2006
|
2007
|
|||||||
Net
operating loss carry forwards
|
$ | 5,156 | $ | -- | ||||
Capital
loss carry forward
|
10,540 | -- | ||||||
Depreciation
& depletion differences
|
(5,425 | ) | -- | |||||
Total
deferred tax asset
|
10,271 | -- | ||||||
Less
valuation allowance
|
(10,271 | ) | -- | |||||
$ | -- | $ | -- |
2006
|
2007
|
|||||||
Jenex
Petroleum Corp., a related party
|
14.2% | 11.8% | ||||||
Merit
Energy
|
18.1% | 22.1% | ||||||
Sunoco,
Inc.
|
14.7% | 12.9% |
2006
|
2007
|
|||||||
Revenues
|
||||||||
Oil and natural gas sales
|
$ | 842,400 | $ | 876,505 | ||||
Other income (lease payments)
|
660 | -- | ||||||
843,060 | 876,505 | |||||||
Expenses
|
||||||||
Lease operating expense including production taxes
|
205,871 | 267,328 | ||||||
Proposed drilling program
|
-- | -- | ||||||
General and administrative
|
101,462 | 78,140 | ||||||
Overhead expense, related party
|
25,872 | 27,258 | ||||||
(Gain) loss on sale of assets
|
(112,543 | ) | 108,489 | |||||
Accretion expense
|
5,868 | 7,157 | ||||||
Depletion and depreciation
|
48,000 | 56,610 | ||||||
274,530 | 544,963 | |||||||
Income
from discontinued operations
|
568,530 | 331,591 | ||||||
Provision
for income taxes
|
110,000 | 110,000 | ||||||
Net
income from discontinued operations
|
$ | 458,530 | $ | 221,543 |
·
|
I
have reviewed this annual report on Form 10-K of Croff Enterprises,
Inc.;
|
·
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
·
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
·
|
I
am responsible for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))
for the registrant and have:
|
·
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under my supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to me by others within those
entities, particularly during the period in which this report is being
prepared;
|
·
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report my conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by
this report based on such evaluation;
and
|
·
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
·
|
I
have disclosed, based on my most recent evaluation of internal control
over financial reporting, to the registrant’s auditors and the audit
committee of the registrant’s board of
directors:
|
·
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
·
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
·
|
I
have reviewed this annual report on Form 10-K of Croff Enterprises,
Inc.;
|
·
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
·
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
·
|
I
am responsible for establishing and maintaining disclosure controls and
procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))
for the registrant and have:
|
·
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under my supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to me by others within those
entities, particularly during the period in which this report is being
prepared;
|
·
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report my conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by
this report based on such evaluation;
and
|
·
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
·
|
I
have disclosed, based on my most recent evaluation of internal control
over financial reporting, to the registrant’s auditors and the audit
committee of the registrant’s board of
directors:
|
·
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
·
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
·
|
Notice
of the Plan.
|
·
|
A
determination to value the Croff preferred “B” shares for cash redemption
purposes by the Board at
$4.25/share.
|
·
|
A
determination to value the common Croff shares for dissenting shareholder
redemption purposes at $1.50/share.
|
·
|
A
preparation and dissemination to all Croff shareholders of a standard form
dissenting shareholder notice packet and election form to be included as
part of the proxy materials with applicable code provisions attached and
as further outlined below.
|
STATE
|
||
LAMAR
|
AL
|
|
LA
PLATA
|
CO
|
|
ROUTT
|
CO
|
|
RIO
BLANCO
|
CO
|
|
WASHINGTON
|
CO
|
|
OTSEGO
|
MI
|
|
OSCEOLA
|
MI
|
|
INGHAM
|
MI
|
|
CHEBOYGAN
|
MI
|
|
DAWSON
|
MT
|
|
GLACIER
|
MT
|
|
BILLINGS
|
ND
|
|
BURKE
|
ND
|
|
MCKENZIE
|
ND
|
|
MOUNTRAIL
|
ND
|
|
WILLIAMS
|
ND
|
|
LEA
|
NM
|
|
RIO
ARRIBA
|
NM
|
|
BEAVER
|
OK
|
|
KINGFISHER
|
OK
|
|
LE
FLORE
|
OK
|
|
MAJOR
|
OK
|
|
WOODWARD
|
OK
|
|
MIDLAND
|
TX
|
|
DE
WITT
|
TX
|
|
HARDEN
|
TX
|
|
NUECES
|
TX
|
|
WHARTON
|
TX
|
|
CARBON
|
UT
|
|
DUCHESNE
|
UT
|
|
WASATCH
|
UT
|
|
UINTAH
|
UT
|
|
LINCOLN
|
WY
|
|
SUBLETTE
|
WY
|
|
CAMPBELL
|
WY
|
|
CROOK
|
WY
|
|
NATRONA
|
WY
|
|
SUBLETT
|
WY
|
|
SWEETWATER
|
WY
|
|
CARBON
|
WY
|
NAME
|
STATE
|
COUNTY
|
WI
|
NRI
|
ORRI
|
RI
|
BRADFORD
E L 19-15
|
AL
|
LAMAR
|
0.0052084
|
0.0044148
|
N/A
|
N/A
|
BURNS
1-29
|
CO
|
WASHINGTON
|
0.1875
|
0.1640625
|
N/A
|
N/A
|
LONGKNIFE
|
CO
|
WASHINGTON
|
||||
CRAIG
K GU/A/1 APO,2
|
CO
|
LA
PLATA
|
N/A
|
N/A
|
N/A
|
0.0035578
|
CRAIG
K GU/A/1 APO,2
|
CO
|
LA
PLATA
|
N/A
|
N/A
|
N/A
|
0.0035578
|
EVERETT
JONES GU #1, #2
|
CO
|
LA
PLATA
|
N/A
|
N/A
|
N/A
|
0.0009205
|
EVERETT
JONES GU #1, #2
|
CO
|
LA
PLATA
|
N/A
|
N/A
|
N/A
|
0.0024427
|
GROFF
GU /A/#2
|
CO
|
LA
PLATA
|
N/A
|
N/A
|
N/A
|
0.0022273
|
GROFF
GU /A/SEC 29
|
CO
|
LA
PLATA
|
N/A
|
N/A
|
N/A
|
0.0022273
|
JONES
1-11
|
CO
|
ROUTT
|
0.05
|
N/A
|
N/A
|
N/A
|
KELLY,
ROGER D GU/#1
|
CO
|
LA
PLATA
|
N/A
|
N/A
|
N/A
|
0.0023438
|
KELLY,
ROGER D GU/#1
|
CO
|
LA
PLATA
|
N/A
|
N/A
|
N/A
|
0.0023438
|
KELLY,
ROGER D GU/#2
|
CO
|
LA
PLATA
|
N/A
|
N/A
|
N/A
|
0.0023438
|
KELLY,
ROGER D GU/#2
|
CO
|
LA
PLATA
|
N/A
|
N/A
|
N/A
|
0.0023438
|
LINDNER
SLATEN GU/A/1,2
|
CO
|
LA
PLATA
|
N/A
|
N/A
|
N/A
|
0.0010326
|
LINDNER
SLATEN GU/A/1,2
|
CO
|
LA
PLATA
|
N/A
|
N/A
|
N/A
|
0.0010326
|
TURNER
SECURITIES GU/A#1
|
CO
|
LA
PLATA
|
N/A
|
N/A
|
N/A
|
0.0023438
|
TURNER
SECURITIES GU/A#1
|
CO
|
LA
PLATA
|
N/A
|
N/A
|
N/A
|
0.0023438
|
TURNER
SECURITIES GU/A#2
|
CO
|
LA
PLATA
|
N/A
|
N/A
|
N/A
|
0.0023438
|
TURNER
SECURITIES GU/A#2
|
CO
|
LA
PLATA
|
N/A
|
N/A
|
N/A
|
0.0023438
|
ZELLITTI
GU/A 1,2
|
CO
|
LA
PLATA
|
N/A
|
N/A
|
N/A
|
0.0023438
|
ZELLITTI
GU/A 1,2
|
CO
|
LA
PLATA
|
N/A
|
N/A
|
N/A
|
0.0023438
|
CHARLTON
EAST
|
MI
|
OTSEGO
|
0.0032376
|
0.0026097
|
0.0078463
|
N/A
|
MARION
1-36
|
MI
|
OSCEOLA
|
0.0081389
|
0.0067289
|
N/A
|
N/A
|
MARION
2-36
|
MI
|
OSCEOLA
|
0.0019116
|
0.0015959
|
N/A
|
N/A
|
SCHEFFLER
1-29
|
MI
|
INGHAM
|
0.5225
|
0.406175
|
N/A
|
N/A
|
ST
FOREST 1 14
|
MI
|
CHEBOYGAN
|
0.2
|
0.175
|
N/A
|
N/A
|
SUNBELT
INVESTMENTS 1-28
|
MI
|
INGHAM
|
0.5053125
|
0.3927688
|
N/A
|
N/A
|
BN
A #1
|
MT
|
DAWSON
|
0.0627812
|
0.0511739
|
N/A
|
N/A
|
BRATCHER
FORTHUN 1-5R
|
ND
|
-
|
0.0437507
|
0.0343713
|
0.0003685
|
N/A
|
BRENNA
42-14
|
ND
|
MCKENZIE
|
0.0625
|
0.0427734
|
N/A
|
N/A
|
DOLAN
7-28
|
ND
|
MOUNTRAIL
|
N/A
|
N/A
|
0.0036562
|
N/A
|
GLASS
BLUFF UNIT
|
ND
|
-
|
N/A
|
N/A
|
N/A
|
0.0001895
|
LEE
1-21
|
ND
|
-
|
N/A
|
N/A
|
0.0080666
|
N/A
|
NOVAK
25-11
|
ND
|
MCKENZIE
|
0.097084
|
0.079737
|
N/A
|
N/A
|
STENEHJEM
L M #1
|
ND
|
MCKENZIE
|
0.0014605
|
0.001209
|
N/A
|
N/A
|
HAGER
#1
|
NM
|
LEA
|
N/A
|
0.0046875
|
N/A
|
N/A
|
HAGER
#1
|
NM
|
LEA
|
0.0058594
|
0.0046875
|
N/A
|
N/A
|
SAN
JUAN 29-7 63C-DK
|
NM
|
RIO
ARRIBA
|
N/A
|
N/A
|
0.000375
|
N/A
|
SAN
JUAN 29-7 DAKOTA TR 2
|
NM
|
RIO
ARRIBA
|
N/A
|
N/A
|
0.003
|
N/A
|
SAN
JUAN 29-7 DK: TR 11 GAS
|
NM
|
RIO
ARRIBA
|
N/A
|
N/A
|
0.003
|
N/A
|
SAN
JUAN 29-7 DK: TR 11 OIL
|
NM
|
RIO
ARRIBA
|
N/A
|
N/A
|
0.005
|
N/A
|
SAN
JUAN 29-7 FRT COAL TR 11
|
NM
|
RIO
ARRIBA
|
N/A
|
N/A
|
0.005
|
N/A
|
SAN
JUAN 29-7 FRT COAL TR 2
|
NM
|
RIO
ARRIBA
|
N/A
|
N/A
|
0.005
|
N/A
|
SAN
JUAN 29-7 MESAVERDE TR 11
|
NM
|
RIO
ARRIBA
|
N/A
|
N/A
|
0.005
|
N/A
|
SAN
JUAN 29-7 MESAVERDE TR 2
|
NM
|
RIO
ARRIBA
|
N/A
|
N/A
|
0.005
|
N/A
|
SAN
JUAN 29-7 PC: TR 11
|
NM
|
RIO
ARRIBA
|
N/A
|
N/A
|
0.005
|
N/A
|
SAN
JUAN 29-7 PC: TR 2
|
NM
|
RIO
ARRIBA
|
N/A
|
N/A
|
0.005
|
N/A
|
SAN
JUAN 29-7 UNIT 82B-DK GAS
|
NM
|
RIO
ARRIBA
|
N/A
|
N/A
|
0.0015124
|
N/A
|
SAN
JUAN 29-7 UT 155
|
NM
|
RIO
ARRIBA
|
N/A
|
N/A
|
0.0025
|
N/A
|
SAN
JUAN 29-7 UT 37A
|
NM
|
RIO
ARRIBA
|
N/A
|
N/A
|
0.00375
|
N/A
|
SAN
JUAN 29-7 UT 67A
|
NM
|
RIO
ARRIBA
|
N/A
|
N/A
|
0.0075
|
N/A
|
SAN
JUAN 29-7 UT NP 561
|
NM
|
RIO
ARRIBA
|
N/A
|
N/A
|
0.0011875
|
N/A
|
DICKERSON
1-34
|
OK
|
WOODWARD
|
0.3013683
|
0.2563415
|
N/A
|
N/A
|
DUNCAN
1-21
|
OK
|
LA
FLORE
|
0.3294784
|
0.243857
|
N/A
|
N/A
|
DUNCAN
2-21
|
OK
|
LA
FLORE
|
0.49
|
0.3601383
|
N/A
|
N/A
|
DURFEY
1-14
|
OK
|
BEAVER
|
0.0693359
|
0.0579253
|
N/A
|
N/A
|
HARPER
1-20
|
OK
|
WOODWARD
|
0.1301756
|
0.0945202
|
N/A
|
N/A
|
ISAAC
1-7
|
OK
|
BEAVER
|
0.0231193
|
0.0174695
|
N/A
|
N/A
|
MILLER
1-29
|
OK
|
WOODWARD
|
0.1631522
|
0.1255946
|
N/A
|
0.000883
|
MILLER
OSWEGO 1-29
|
OK
|
WOODWARD
|
0.1871843
|
0.1443242
|
N/A
|
0.000883
|
MUEGGENBORG
1C
|
OK
|
KINGFISHER
|
0.4331419
|
0.32995
|
N/A
|
N/A
|
OLSON
1-24
|
OK
|
MAJOR
|
0.0255
|
0.0223803
|
N/A
|
N/A
|
KEISHA
#1
|
TX
|
-
|
0.005
|
0.004375
|
N/A
|
N/A
|
KEISHA
#1
|
TX
|
-
|
N/A
|
0.004375
|
N/A
|
N/A
|
KRIS
#1
|
TX
|
-
|
0.01
|
0.00875
|
N/A
|
N/A
|
KRIS
#1
|
TX
|
-
|
N/A
|
0.00875
|
N/A
|
N/A
|
LAY
A
|
TX
|
MIDLAND
|
N/A
|
0.0031641
|
N/A
|
N/A
|
LAY
A
|
TX
|
MIDLAND
|
0.0031641
|
0.0031641
|
N/A
|
N/A
|
LAY
B #1
|
TX
|
MIDLAND
|
N/A
|
0.0031641
|
N/A
|
N/A
|
LAY
B #1
|
TX
|
MIDLAND
|
0.0031641
|
0.0031641
|
N/A
|
N/A
|
PATOS
GAS UNIT #1
|
TX
|
-
|
N/A
|
N/A
|
0.0052119
|
N/A
|
PICA
D-1
|
TX
|
-
|
0.1
|
0.075
|
N/A
|
N/A
|
STRAWN
#1
|
TX
|
-
|
0.01
|
0.0075
|
N/A
|
N/A
|
ALEX
MUELLER
|
TX
|
DE
WITT
|
0.6
|
N/A
|
N/A
|
N/A
|
MARY
KORTH
|
TX
|
DE
WITT
|
0.6
|
N/A
|
N/A
|
N/A
|
RESPONDEK#1
|
TX
|
DE
WITT
|
0.6
|
N/A
|
N/A
|
N/A
|
WEISCHWILL
#1
|
TX
|
DE
WITT
|
0.6
|
N/A
|
N/A
|
N/A
|
WIGGINS,
A C
|
TX
|
DE
WITT
|
0.2446229
|
0.1755179
|
N/A
|
N/A
|
WILSON
EST 1
|
TX
|
-
|
0.063
|
0.04725
|
N/A
|
N/A
|
ALBERT
SMITH 2-8C5
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.000684
|
BELCHER
2-33B4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.003277
|
BISEL
GURR 1-11A1
|
UT
|
UINTAH
|
N/A
|
N/A
|
N/A
|
0.0002787
|
BISEL
GURR 2-11A1
|
UT
|
UINTAH
|
N/A
|
N/A
|
N/A
|
0.0002787
|
BLEAZARD
2-18 B4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0018187
|
BODRERO
1-15B3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0003906
|
BODRERO
2-15B3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0003906
|
BOLTON
2-29A1E
|
UT
|
UINTAH
|
N/A
|
N/A
|
N/A
|
0.0005951
|
BOREN
1-14A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.000897
|
BOREN
1-24A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.000256
|
BOREN
3-11A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.000897
|
BOREN
3-15A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.001025
|
BOREN
4-23A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.001547
|
BOREN
4-9A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0007291
|
BOREN
5-22A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.002243
|
BOWEN
BASTIAN 1-14
|
UT
|
UINTAH
|
N/A
|
N/A
|
N/A
|
0.0004052
|
BOWMAN
5-5A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0014475
|
BROTHERSON
2-10 B4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0012153
|
BROTHERSON
2-22 B4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0006076
|
BROTHERSON
2-2B5
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0006222
|
BROTHERSON
2-35B5
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0002886
|
CHANDLER
2-5B4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0004361
|
CHANDLER
UNIT 1-5 B4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0004361
|
CHAPMAN
2-4B2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.001946
|
CHRISTENSEN
2-29A4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0004559
|
CHRISTENSEN
2-8B3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0009398
|
CLYDE
MURRAY 1-2A2
|
UT
|
DUCHESNE
|
0.0036253
|
0.0031721
|
N/A
|
0.0013654
|
CORNABY
2-14A2 (RECOMP)
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.000897
|
COX
2-36A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.002535
|
CROOK
UNIT 1-6B4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0004735
|
CWU
|
UT
|
UINTAH
|
N/A
|
N/A
|
0.0021375
|
N/A
|
CWU
|
UT
|
UINTAH
|
N/A
|
N/A
|
0.0021375
|
N/A
|
DASTRUP
2-30A3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.000346
|
DAVID
3-7B2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0013072
|
DILLMAN
2-28A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.001828
|
DOYLE
UNIT 1-10 B3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.000647
|
DR
LONG 2-19A1E
|
UT
|
UINTAH
|
N/A
|
N/A
|
N/A
|
0.0008878
|
DUMP
2-20 A3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0005127
|
DUNCAN
3-1A2-K
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0007433
|
DUNCAN
4-2A2
|
UT
|
DUCHESNE
|
0.0037207
|
0.0039435
|
N/A
|
N/A
|
ELLSWORTH
1-20 B4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0024305
|
ELLSWORTH
2-16 B4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0009115
|
ELLSWORTH
2-17 B4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0018229
|
ELLSWORTH
2-19 B4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0035257
|
ELLSWORTH
2-8B4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.00227
|
ELLSWORTH
2-9B4-K
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0009114
|
ELLSWORTH
3-20B4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0024305
|
ELLSWORTH
UNIT 1-16 B4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0009114
|
ELLSWORTH
UNIT 1-17 B4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0018229
|
ELLSWORTH
UNIT 1-8 B4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.00227
|
ELLSWORTH
UNIT 1-9 B4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0009114
|
FARNSWORTH
1-7B4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0006073
|
FARNSWORTH
2-7 B4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0006073
|
FARNSWORTH
UNIT 1-12 B5
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0003038
|
FARNSWORTH
UNIT 1-13 B5
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0002986
|
FEE
14-05
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
0.0005208
|
N/A
|
GALLOWAY
1-14B2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.000513
|
GALLOWAY
1-14B2
|
UT
|
DUCHESNE
|
0.0379783
|
0.0327894
|
N/A
|
N/A
|
GOODRICH
2-2B3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0025505
|
GOODRICH
ENTERPRISE 1-2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0025504
|
GRIFFITH
1-33B4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.003277
|
HAMBLIN
2-26A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.000482
|
HANSEN
1-16B3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0011961
|
HANSEN
1-23B3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0010254
|
HANSEN
1-24 B3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0012817
|
HANSON
2-9 B3-R
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0009399
|
HANSON
TRUST 1-5 B3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0010263
|
HANSON
TRUST 2-5 B3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.001026
|
HORROCKS
2-5B1E
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0003438
|
HUNT
1-21 B4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0018229
|
HUNT
2-21B4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0018229
|
IORG
2-10B3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.000647
|
J.
ROBERTSON 1-1-B1
|
UT
|
UINTAH
|
N/A
|
N/A
|
N/A
|
0.001757
|
JENKINS
2-1 B3-R
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0014513
|
JENKINS
2-12 B3-R
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0013448
|
JENKINS
UNIT 1-1 B3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0014514
|
JESSEN
1-17A4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.002539
|
JESSEN
2-21 A 4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.003125
|
JOHN
2-3B2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.001945
|
JOHN
2-7B2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.001307
|
LABRUM
2-23A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.001547
|
LAMB
2 16A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.000677
|
LAMICQ
1-20A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.004075
|
LAMICQ
2-20A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.004075
|
LAMICQ
2-5 B2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0012866
|
LAMICQ
2-6B1
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.001158
|
LAMICQ
ROBERTSON 1-1B2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.001443
|
LAMICQ
ROBERTSON 2-1B2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.001443
|
LAMICQ
URRUTY 3-17A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.001746
|
LAMICQ
URRUTY 4-17A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.001746
|
LAMICQ
URRUTY 4-5A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.001411
|
LANDY
1-30A1E
|
UT
|
UINTAH
|
N/A
|
N/A
|
N/A
|
0.0008878
|
LANDY
2-30A1E
|
UT
|
UINTAH
|
N/A
|
N/A
|
N/A
|
0.0008878
|
LAZY
2-11B3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.000647
|
LINMAR
1-19B2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0024473
|
LORANGER
2-24A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.000256
|
LORANGER
6-22A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.002243
|
MCFARLANE
1-4D6
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0004549
|
MECCA
2-8A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0024806
|
MECHAM,
VIRGIL B 1-11A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.000897
|
MEEKS
3-8B3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0009399
|
MILES
2-1B5
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0008366
|
MONSEN
2-22 A3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0011393
|
MONSEN
3-27A3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0006494
|
MONSEN
UNIT 1-21 A3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0003418
|
MURDOCK
2-34 B5-R
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0001104
|
MURRAY
3-2A2
|
UT
|
DUCHESNE
|
0.0036253
|
0.0036253
|
N/A
|
0.0009122
|
NELSON
1-31A1E
|
UT
|
UINTAH
|
N/A
|
N/A
|
N/A
|
0.0016452
|
OMAN
2-32A4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0009113
|
OWL
3-17C5
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0005127
|
PEARSON
2-11B2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.000684
|
POTTER
1-2 B5
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0006222
|
POTTER
2-6B4
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0004735
|
POWELL
2-33 A3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0013776
|
PRESCOTT
1-35Z1
|
UT
|
UINTAH
|
0.005354
|
0.0053306
|
N/A
|
N/A
|
R
LLOYD 1-24A1E
|
UT
|
UINTAH
|
N/A
|
N/A
|
N/A
|
0.0019916
|
REARY
2-17A3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0005024
|
RHOADES
MOON 1-35B5
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0002928
|
ROBB
2-29 B5-R
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0002991
|
ROBERTSON
UTE ST 1-12B1
|
UT
|
UINTAH
|
N/A
|
N/A
|
N/A
|
0.001538
|
RUDY
UNIT 1-11 B3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.000647
|
RUST
3-4 B3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0021724
|
RUST
UNIT 1-4 B3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0021724
|
SAM
H U MONGUS 1-15A1
|
UT
|
DUCHESNE
|
0.0005469
|
0.0005469
|
N/A
|
0.0001025
|
SAM
HOUSTON 24-4
|
UT
|
UINTAH
|
N/A
|
N/A
|
0.000875
|
N/A
|
SHRINERS
2-10C5
|
UT
|
DUCHESNE
|
1.473019
|
1.473
|
||
SLB
1-35A1
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.000234
|
SMB
UNIT 1-10A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.000128
|
SMITH
1-31 B5
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0006836
|
SMITH,
ALBERT 1-8C5
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.000684
|
SQUIRES
3-8A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0024806
|
STATE
1-10A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.000128
|
STEVENSON
3-29A3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0011108
|
SUNDANCE
4 15A2 (BOREN)
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.001025
|
SWYKES
2 21A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.002433
|
TAYLOR,
MAUREL FEE 1-36A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.002535
|
TEW
1-1 B5
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0008365
|
TEW
1-15 A3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0008373
|
TODD
2-21A3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0003418
|
UTE
1-29A1E
|
UT
|
UINTAH
|
N/A
|
N/A
|
N/A
|
0.0008168
|
UTE
1-30Z1
|
UT
|
DUCHESNE
|
0.0027255
|
0.0027255
|
N/A
|
N/A
|
UTE
3-12B3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0013448
|
WADE
COOK 2-14
|
UT
|
UINTAH
|
N/A
|
N/A
|
N/A
|
0.0004053
|
WALKER
1-14A1E
|
UT
|
UINTAH
|
N/A
|
N/A
|
N/A
|
0.0016063
|
WHITEHEAD
1-22 A3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0011393
|
WINKLER
2-28 A3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0006836
|
WINKLER,
DUNCAN 1-28 A3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0006836
|
WISSE
3-35A2
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0020508
|
YOUNG
2-15A3
|
UT
|
DUCHESNE
|
N/A
|
N/A
|
N/A
|
0.0008373
|
ANDERSON
CANYON 10-29
|
WY
|
LINCOLN
|
0.0015
|
0.0012825
|
N/A
|
N/A
|
ANDERSON
CANYON 11-29
|
WY
|
LINCOLN
|
0.0015
|
0.0012825
|
N/A
|
N/A
|
ANDERSON
CANYON 20-29
|
WY
|
LINCOLN
|
N/A
|
N/A
|
0.0003938
|
N/A
|
ANDERSON
CANYON 22-29
|
WY
|
LINCOLN
|
||||
ANDERSON
CANYON 41-29
|
WY
|
LINCOLN
|
||||
ASH
FIELD MINNELUSA UNIT
|
WY
|
-
|
0.0248114
|
0.04125
|
N/A
|
N/A
|
HANSON
FED 20-01
|
WY
|
SUBLETTE
|
0.0075
|
0.0060375
|
N/A
|
N/A
|
KUEHNE
RANCH UNIT SE
|
WY
|
CAMPBELL
|
0.0018064
|
0.0013773
|
0.0001083
|
N/A
|
KUEHNE
RANCH UNIT SE
|
WY
|
CAMPBELL
|
0.0018064
|
0.0013773
|
0.0001083
|
N/A
|
LOST
SOLDIER TR 9
|
WY
|
SWEETWATER
|
N/A
|
N/A
|
0.0001094
|
N/A
|
MAHONEY
DOME UNIT
|
WY
|
CARBON
|
N/A
|
N/A
|
0.0006837
|
N/A
|
RENTUER
1-32
|
WY
|
CAMPBELL
|
N/A
|
0.1299744
|
N/A
|
N/A
|
RENTUER
1-32
|
WY
|
CAMPBELL
|
0.1299744
|
0.1069438
|
N/A
|
N/A
|
WOLF
DRAW UNIT 41-24
|
WY
|
-
|
0.0001023
|
-
|
N/A
|
N/A
|