Utah
|
3773 Cherry Creek Drive North, Suite
1025
Denver, Colorado
|
80209
|
||
State
of Incorporation
|
Address
of principal executive offices
|
Zip
Code
|
(303) 383-1555
|
87-0233535
|
|
Registrant’s
telephone number, including area code
|
I.R.S.
Employer Identification Number
|
$0.10 Par Value
|
None
|
|
Title
of each class
|
Name
of each exchange on which
registered
|
Page
Number
|
||
PART
I. UNAUDITED FINANCIAL INFORMATION
|
||
Item
1. Unaudited Financial Statements
|
3 –
8
|
|
Item
2. Management’s Discussion and Analysis of Financial Condition and Results
of Operations
|
9
|
|
Item
3. Quantitative and Qualitative Disclosures About Market
Risk
|
10
|
|
Item
4. Controls and Procedures
|
10
|
|
PART
II. OTHER INFORMATION
|
||
Item
6. Exhibits and Reports on Form 8-K
|
11
|
|
Signatures
|
11
|
|
Certifications
|
Attached
|
December 31,
2007
|
March 31,
2008
|
|||||||
ASSETS
|
||||||||
Current
assets
|
||||||||
Cash
and cash equivalents
|
$ | 408,634 | $ | 360,984 | ||||
Accounts
receivable
|
86,730 | 68,174 | ||||||
495,364 | 429,158 | |||||||
Total
assets
|
$ | 495,364 | $ | 429,158 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
liabilities
|
||||||||
Accounts
payable
|
$ | 7,159 | $ | 15,500 | ||||
Current
portion of ARO liability
|
-- | -- | ||||||
Accrued
liabilities
|
70,667 | 68,612 | ||||||
77,826 | 84,112 | |||||||
Stockholders’
equity:
|
||||||||
Class
A Preferred stock, no par value,
10,000,000 shares authorized, none issued
|
-- | -- | ||||||
Common stock, $.10 par value; 50,000,000 shares authorized,
620,643 shares issued and outstanding
|
62,064 | 62,064 | ||||||
Capital
in excess of par value
|
439,615 | 439,615 | ||||||
Treasury stock, at cost, 69,399 in 2007 and 98,644 shares in
2008
|
(107,794 | ) | (147,604 | ) | ||||
Retained earnings (deficit)
|
23,653 | (9,029 | ) | |||||
417,538 | 345,046 | |||||||
Total
liabilities and stockholders’ equity
|
$ | 495,364 | $ | 429,158 |
2007
|
2008
|
|||||||
As
Restated
|
||||||||
Revenues
|
||||||||
Oil
and natural gas sales
|
$ | -- | $ | -- | ||||
Other
income (lease payments)
|
-- | -- | ||||||
-- | -- | |||||||
Expenses
|
||||||||
Lease
operating expense including production taxes
|
-- | -- | ||||||
Proposed
drilling program
|
-- | -- | ||||||
General
and administrative
|
16,743 | 32,122 | ||||||
Overhead
expense, related party
|
3,000 | 3,000 | ||||||
Accretion
expense
|
-- | -- | ||||||
Depletion
and depreciation
|
-- | -- | ||||||
19,743 | 35,122 | |||||||
(Loss)
from operations
|
(19,743 | ) | (35,122 | ) | ||||
Other
income (expense)
|
||||||||
Interest income
|
11,149 | 2,441 | ||||||
11,149 | 2,441 | |||||||
(Loss)
from continuing operations before income taxes
|
(8,594 | ) | (32,681 | ) | ||||
Provision for income taxes
|
-- | -- | ||||||
Income
(loss) from continuing operations
|
(8,594 | ) | (32,681 | ) | ||||
Discontinued
operations:
|
||||||||
Income from operations of discontinued component
(including loss on disposal in 2007 of $93,371)
|
84,966 | -- | ||||||
Provision for income taxes
|
22,000 | -- | ||||||
Income
from discontinued operations
|
62,966 | -- | ||||||
Net
income (loss)
|
$ | 54,372 | $ | (32,681 | ) | |||
Net
income applicable to preferred B shares
|
$ | 50,891 | $ | -- | ||||
Net
income (loss) applicable to common shares
|
$ | 3,481 | $ | (32,681 | ) | |||
Basic
and diluted (loss) from continuing operations
|
$ | (0.02 | ) | $ | (0.06 | ) | ||
Basic
and diluted income from discontinued operations
|
$ | 0.84 | $ | -- | ||||
Basic
and diluted net income (loss) per common share
|
$ | 0.01 | $ | (0.06 | ) | |||
Weighted
average per outstanding shares
|
551,224 | 521,979 |
Common stock
|
||||||||||||||||||||
Shares
|
Amount
|
Capital in excess of par
value
|
Treasury stock
|
Accumulated earnings
|
||||||||||||||||
Balance
at December 31, 2007
|
620,643 | $ | 62,064 | $ | 439,715 | $ | (107,794 | ) | $ | 23,653 | ||||||||||
Net
income for the three months ended March 31, 2008
|
-- | -- | -- | -- | (32,681 | ) | ||||||||||||||
Purchase
of treasury stock
|
-- | -- | -- | (39,810 | ) | -- | ||||||||||||||
Balance
at March 31, 2008
|
620,643 | $ | 62,064 | $ | 155,715 | $ | (147,604 | ) | $ | (9,028 | ) |
2007
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss)
|
$ | 54,372 | $ | (32,682 | ) | |||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depletion,
depreciation and accretion
|
14,114 | -- | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
(12,540 | ) | 18,556 | |||||
Accounts
payable
|
(410 | ) | 8,341 | |||||
Accrued
liabilities
|
2,000 | (2,055 | ) | |||||
Net
cash provided by operating activities
|
80,054 | (7,840 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Acquisition of property leases
and improvements
|
(22,845 | ) | -- | |||||
Net
cash provided (used) by investing activities
|
(22,845 | ) | -- | |||||
Cash
flows from financing activities:
|
||||||||
Repurchase of treasury
stock
|
-- | (39,810 | ) | |||||
Net
cash (used) by financing activities
|
-- | (39,810 | ) | |||||
Net
increase in cash and cash equivalents
|
34,691 | (47,650 | ) | |||||
Cash
and cash equivalents at beginning of period
|
985,729 | 408,364 | ||||||
Cash
and cash equivalents at end of period
|
$ | 1,020,420 | $ | 360,984 |
1)
|
Discontinued
Operations
|
Revenues
|
||||
Oil and natural gas
sales
|
$ | 210,329 | ||
Other income (lease
payments)
|
-- | |||
$ | 210,329 | |||
Expenses
|
||||
Lease
operating expense including production taxes
|
75,086 | |||
General
and administrative
|
27,039 | |||
Overhead
expense, related party
|
9,125 | |||
Accretion
expense
|
1,613 | |||
Depletion
and depreciation
|
12,500 | |||
125,363 | ||||
Income
from discontinued operations
|
84,966 | |||
Provision
for income taxes
|
22,000 | |||
Net
income from discontinued operations
|
$ | 62,966 |
ITEM
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
(a)
|
Exhibits
– The following documents are filed as exhibits to this Quarterly Report
on Form 10-Q:
|
|
31.1
Certification of Chief Executive Officer pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.*
|
|
31.2
Certification of Acting Chief Financial Officer pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.*
|
|
32.1
Certification of Chief Executive Officer, dated May 12, 2008, pursuant to
18 U.S.C. Section 1350, as adopted to Section 906 of the Sarbanes-Oxley
Act of 2002.*
|
|
32.2
Certification of Acting Chief Financial Officer, dated May 12, 2008,
pursuant to 18 U.S.C. Section 1350, as adopted to Section 906 of the
Sarbanes-Oxley Act of 2002.*
|
|
33.1
8-K dated March 6, 2008, Croff Announces Results of Corporate
Division
|
|
*
|
Filed
herewit
|
1.
|
As
Chief Executive Officer, I have reviewed this quarterly report on Form
10-Q of Croff Enterprises, Inc.;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
As
Chief Executive Officer, I am responsible for establishing and maintaining
disclosure controls and procedures (as defined in Exchange Act
Rules 13a-15(e) and 15d-15(e)) for the registrant and
have:
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under my supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to me by others within those
entities, particularly during the period in which this report is being
prepared;
|
(b)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report my conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by
this report based on such evaluation;
and
|
(c)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
As
Chief Executive Officer, I have disclosed, based on my most recent
evaluation of internal control over financial reporting, to the
registrant’s auditors and the audit committee of the registrant’s board of
directors:
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
1.
|
As
Acting Chief Financial Officer, I have reviewed this quarterly report on
Form 10-Q of Croff Enterprises,
Inc.;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
As
Acting Chief Financial Officer, I am responsible for establishing and
maintaining disclosure controls and procedures (as defined in Exchange Act
Rules 13a-15(e) and 15d-15(e)) for the registrant and
have:
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under my supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to me by others within those
entities, particularly during the period in which this report is being
prepared;
|
(b)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report my conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by
this report based on such evaluation;
and
|
(b)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
As
Acting Chief Financial Officer, I have disclosed, based on my most recent
evaluation of internal control over financial reporting, to the
registrant’s auditors and the audit committee of the registrant’s board of
directors:
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
(1)
|
This
Report on Form 10-Q for the period ended March 31, 2008 fully complies
with the requirements of section 13(a) or 15(d) of the Securities Exchange
Act of 1934; and
|
(2)
|
I
further certify to the best of my knowledge that the information contained
in the Report fairly presents, in all material respects, the financial
condition and results of operations of Croff Enterprises,
Inc.
|
(1)
|
This
Report on Form 10-Q for the period ended March 31, 2008 fully complies
with the requirements of section 13(a) or 15(d) of the Securities Exchange
Act of 1934; and
|
(2)
|
I
further certify to the best of my knowledge that the information contained
in the Report fairly presents, in all material respects, the financial
condition and results of operations of Croff Enterprises,
Inc.
|