Utah
|
87-0233535
|
||
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification No.)
|
||
9903 Santa Monica Blvd, Suite 287, Beverly Hills,
California
|
90212
|
||
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer o
|
Accelerated
filer o
|
Non-accelerated
filer o
|
Smaller
reporting company x
|
Page
|
Number
|
|
PART
I - FINANCIAL INFORMATION
|
|
Item 1. Financial
Statements.
|
3 –
8
|
Item 2. Management’s Discussion
and Analysis of Financial Condition and Results of
Operations.
|
9
|
Item
4. Controls and Procedures.
|
11
|
PART
II - OTHER INFORMATION
|
|
Item 6.
Exhibits.
|
11
|
Signatures
|
12
|
Certifications
|
Attached
|
June
30,
2009
|
December
31,
2008
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
and cash equivalents
|
$ | 8,071 | $ | 54,419 | ||||
TOTAL
CURRENT ASSETS
|
8,071 | 54,419 | ||||||
TOTAL
ASSETS
|
$ | 8,071 | $ | 54,419 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
LIABILITIES
|
||||||||
Accounts
payable
|
$ | 500 | $ | 3,646 | ||||
Dividends
payable
|
32,076 | 32,076 | ||||||
TOTAL
LIABILITIES
|
32,576 | 35,722 | ||||||
STOCKHOLDERS’
EQUITY
|
||||||||
Class
A Preferred stock; no par value Authorized
– 10,000,000 shares Issued
and outstanding – 0 shares
|
- | - | ||||||
Common
stock, par value $0.10 per share Authorized
– 50,000,000 shares; 1,017,573 issued and
outstanding
|
101,757 | 101,757 | ||||||
Additional
paid-in capital
|
495,558 | 495,558 | ||||||
Retained
(deficit) earnings
|
(621,820 | ) | (578,618 | ) | ||||
TOTAL
STOCKHOLDERS’ EQUITY
|
(24,505 | ) | 18,697 | |||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$ | 8,071 | $ | 54,419 |
Three
Months
Ended
June
30,
2009
|
Three
Months
Ended
June
30,
2008
|
Six
Months
Ended
June
30,
2009
|
Six
Months
Ended
June
30,
2008
|
|||||||||||||
EXPENSES
|
||||||||||||||||
General
and administrative
|
$ | 14,169 | $ | 55,453 | $ | 43,202 | $ | 90,575 | ||||||||
Consulting
fees, non-cash compensation
|
- | 250,000 | - | 250,000 | ||||||||||||
TOTAL
EXPENSES
|
14,169 | 305,453 | 43,202 | 340,575 | ||||||||||||
(LOSS)
FROM OPERATIONS
|
(14,169 | ) | (305,453 | ) | (43,202 | ) | (340,575 | ) | ||||||||
OTHER
INCOME (EXPENSE)
|
||||||||||||||||
Interest
income
|
- | 988 | - | 3,429 | ||||||||||||
OTHER
INCOME (EXPENSE)
|
- | 988 | - | 3,429 | ||||||||||||
(LOSS)
BEFORE INCOME TAXES
|
(14,169 | ) | (304,465 | ) | (43,202 | ) | (337,146 | ) | ||||||||
Provision
for income taxes
|
- | - | - | - | ||||||||||||
NET
(LOSS)
|
$ | (14,169 | ) | $ | (304,465 | ) | $ | (43,202 | ) | $ | (337,146 | ) | ||||
NET
(LOSS) INCOME PER COMMON SHARE
|
||||||||||||||||
Basic
and diluted:
|
$ | (0.01 | ) | (0.44 | ) | (0.04 | ) | (0.52 | ) | |||||||
WEIGHTED
AVERAGE NUMBER OF
|
||||||||||||||||
COMMON
SHARES OUTSTANDING
|
||||||||||||||||
Basic
and diluted
|
1,017,573 | 686,677 | 1,017,573 | 653,710 |
Common
Stock
|
Additional
Paid-in
|
Retained
|
|||||||||||||||||
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
|||||||||||||||
Balance,
December 31, 2008
|
1,107,573
|
$
|
101,757
|
$
|
495,558
|
$
|
(578,618
|
)
|
$
|
18,697
|
|||||||||
Net
(loss) for the six months
|
|||||||||||||||||||
Ended
June 30, 2009
|
-
|
-
|
-
|
(43,202
|
)
|
(43,202
|
)
|
||||||||||||
Balance,
June 30, 2009
|
1,107,573
|
$
|
101,757
|
$
|
495,558
|
$
|
(621,820
|
)
|
$
|
(24,505
|
)
|
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
(loss) from operations
|
$ | (43,202 | ) | $ | (337,146 | ) | ||
Adjustments
to reconcile net (loss) to net cash
|
||||||||
(used)
by operating activities:
|
||||||||
Consulting
fees, non-cash compensation
|
- | 250,000 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable
|
- | 86,730 | ||||||
Accounts
payable
|
(3,146 | ) | 5,274 | |||||
Accrued
liabilities
|
- | (70,667 | ) | |||||
NET
CASH (USED) PROVIDED BY OPERATING ACTIVITIES
|
(46,348 | ) | (65,809 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Dividends
paid
|
- | (174,642 | ) | |||||
Purchase
of treasury stock
|
- | (46,570 | ) | |||||
NET
CASH (USED) BY FINANCING ACTIVITIES
|
- | (221,212 | ) | |||||
NET
INCREASE (DECREASE) IN CASH
|
||||||||
AND
CASH EQUIVALENTS
|
(46,348 | ) | (287,021 | ) | ||||
CASH
AND CASH EQUIVALENTS
|
||||||||
AT
THE BEGINNING OF THE
PERIOD
|
54,419 | 408,634 | ||||||
CASH
AND CASH EQUIVALENTS
|
||||||||
AT
THE END OF THE PERIOD
|
$ | 8,071 | $ | 121,613 |
31
|
Rule
13a-14(a)/15d-14(a)
Certification.
|
32
|
Section
1350 Certification.
|
CROFF
ENTERPRISES, INC.
|
|||
Dated:
July 10, 2009
|
By:
|
/s/ GREGORY R. WOODHILL | |
Gregory
R. Woodhill,
|
|||
President
and Chief
Financial Officer
|
|||
Exhibit Number
|
Description
|
|
31
|
Rule
13a-14(a)/15d-14(a) Certification.
|
|
32
|
Section
1350 Certification.
|
Dated:
July 10, 2009
|
/s/ GREGORY R.
WOODHILL
|
Gregory
R. Woodhill,
|
|
President
and Chief
Financial
Officer
|
Dated:
July 10, 2009
|
/s/ GREGORY R.
WOODHILL
|
Gregory
R. Woodhill,
|
|
President
and Chief Financial
Officer
|