TherapeuticsMD, Inc.
|
Nevada
|
000-16731
|
87-0233535
|
||
(State or Other
Jurisdiction of Incorporation)
|
(Commission File Number)
|
(IRS Employer
Identification No.)
|
6800 Broken Sound Parkway NW,
Third Floor
Boca Raton, FL 33487
|
(Address of Principal Executive Office) (Zip Code)
|
o
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
o
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
o
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
o
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02.
|
Results of Operations and Financial Condition.
|
Item 9.01.
|
Financial Statements and Exhibits.
|
Exhibit
Number
|
Description
|
|
99.1
|
Press Release from TherapeuticsMD, Inc., dated August 6, 2013, entitled “TherapeuticsMD Reports Second Quarter 2013 Financial Results”.
|
Date: August 6, 2013 | THERAPEUTICSMD, INC. | ||
By: | /s/ Daniel A. Cartwright | ||
Name: | Daniel A. Cartwright | ||
Title: | Chief Financial Officer |
Contacts:
Dan Cartwright Chief Financial Officer
Tel: (561) 961-1930
Dan.Cartwright@TherapeuticsMD.com
|
Investor Relations:
Lisa M. Wilson
In-Site Communications
Tel: (917) 543-9932
lwilson@insitecony.com
|
·
|
Net revenue for the quarter ended June 30, 2013 was $2.1 million compared with $819 thousand in the second quarter of 2012;
|
·
|
Net loss improved to $6.0 million for the quarter ended June 30, 2013 compared with a net loss of $11.9 million in the second quarter of 2012;
|
·
|
On June 10, 2013, the U.S. Food and Drug Administration (FDA) accepted the Company’s Investigational New Drug (IND) application for TX 12-004HR, a vulvar and vaginal atrophy product; and
|
·
|
TXMD was added to the Russell 2000® on June 28, 2013.
|
TherapeuticsMD Reports Second Quarter 2013 Financial Results
|
Page 2
|
August 6, 2013
|
TherapeuticsMD Reports Second Quarter 2013 Financial Results
|
Page 3
|
August 6, 2013
|
TherapeuticsMD Reports Second Quarter 2013 Financial Results
|
Page 4
|
August 6, 2013
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
June 30, 2013
|
December 31, 2012
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
Current Assets:
|
||||||||
Cash
|
$ | 34,435,468 | $ | 1,553,474 | ||||
Accounts receivable, net of allowance for doubtful accounts of $100,385 and $42,048, respectively
|
957,779 | 606,641 | ||||||
Inventory
|
1,506,059 | 1,615,210 | ||||||
Other current assets
|
3,607,283 | 751,938 | ||||||
Total current assets
|
40,506,589 | 4,527,263 | ||||||
Fixed assets, net
|
76,494 | 65,673 | ||||||
Other Assets:
|
||||||||
Prepaid expense
|
1,980,519 | 953,655 | ||||||
Intangible assets
|
345,238 | 239,555 | ||||||
Security deposit
|
156,949 | 31,949 | ||||||
Total other assets
|
2,482,706 | 1,225,159 | ||||||
Total assets
|
$ | 43,065,789 | $ | 5,818,095 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)
|
||||||||
Current Liabilities:
|
||||||||
Accounts payable
|
$ | 2,045,116 | $ | 1,641,366 | ||||
Deferred revenue
|
1,219,072 | 1,144,752 | ||||||
Other current liabilities
|
1,334,730 | 725,870 | ||||||
Total current liabilities
|
4,598,918 | 3,511,988 | ||||||
Long-Term Liabilities:
|
||||||||
Notes payable, net of debt discount of $0 and $1,102,680, respectively
|
— | 3,589,167 | ||||||
Accrued interest
|
— | 150,068 | ||||||
Total long-term liabilities
|
— | 3,739,235 | ||||||
Total liabilities
|
4,598,918 | 7,251,223 | ||||||
Commitments and Contingencies
|
||||||||
Stockholders’ Equity (Deficit):
|
||||||||
Preferred stock - par value $0.001; 10,000,000 shares authorized; no shares issued and outstanding
|
— | — | ||||||
Common stock - par value $0.001; 250,000,000 shares authorized; 131,212,706 and 99,784,982 issued and outstanding, respectively
|
131,213 | 99,785 | ||||||
Additional paid-in capital
|
102,834,270 | 50,580,400 | ||||||
Accumulated deficit
|
(64,498,612 | ) | (52,113,313 | ) | ||||
Total stockholder’ equity (deficit)
|
38,466,871 | (1,433,128 | ) | |||||
Total liabilities and stockholders’ equity (deficit)
|
$ | 43,065,789 | $ | 5,818,095 |
TherapeuticsMD Reports Second Quarter 2013 Financial Results
|
Page 5
|
August 6, 2013
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
June 30,
|
June 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||
Revenues, net
|
$ | 2,080,885 | $ | 819,150 | $ | 3,618,080 | $ | 1,540,842 | ||||||||
Cost of goods sold
|
463,606 | 372,370 | 843,952 | 708,494 | ||||||||||||
Gross profit
|
1,617,279 | 446,780 | 2,774,128 | 832,348 | ||||||||||||
Operating expenses:
|
||||||||||||||||
Sales, general, and administration
|
5,476,553 | 3,573,485 | 10,003,135 | 6,400,535 | ||||||||||||
Research and development
|
1,747,084 | 833,342 | 3,312,285 | 1,245,303 | ||||||||||||
Depreciation and amortization
|
10,636 | 14,535 | 18,593 | 29,113 | ||||||||||||
Total operating expense
|
7,234,273 | 4,421,362 | 13,334,013 | 7,674,951 | ||||||||||||
Operating loss
|
(5,616,994 | ) | (3,974,582 | ) | (10,559,885 | ) | (6,842,603 | ) | ||||||||
Other income (expense):
|
||||||||||||||||
Miscellaneous income
|
3,479 | 1,554 | 3,479 | 1,554 | ||||||||||||
Interest expense
|
(150 | ) | (1,148,761 | ) | (1,165,981 | ) | (1,250,734 | ) | ||||||||
Financing costs
|
(395,981 | ) | — | (659,968 | ) | — | ||||||||||
Loan guaranty costs
|
— | (11,745 | ) | (2,944 | ) | (23,490 | ) | |||||||||
Beneficial conversion feature
|
— | (6,716,504 | ) | — | (6,716,504 | ) | ||||||||||
Loss on extinguishment of debt
|
— | — | — | (10,307,864 | ) | |||||||||||
Total other income (expense)
|
(392,652 | ) | (7,875,456 | ) | (1,825,414 | ) | (18,297,038 | ) | ||||||||
Loss before taxes
|
(6,009,646 | ) | (11,850,038 | ) | (12,385,299 | ) | (25,139,641 | ) | ||||||||
Provision for income taxes
|
— | — | — | — | ||||||||||||
Net loss
|
$ | (6,009,646 | ) | $ | (11,850,038 | ) | $ | (12,385,299 | ) | $ | (25,139,641 | ) | ||||
Loss per share, basic and diluted:
|
||||||||||||||||
Net loss per share, basic and diluted
|
$ | (0.05 | ) | $ | (0.14 | ) | $ | (0.11 | ) | $ | (0.29 | ) | ||||
Weighted average number of common shares outstanding
|
130,851,978 | 86,149,419 | 116,866,764 | 85,352,818 |
TherapeuticsMD Reports Second Quarter 2013 Financial Results
|
Page 6
|
August 6, 2013
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
Six Months Ended
|
||||||||
June 30,
|
||||||||
2013
|
2012
|
|||||||
(Unaudited)
|
(Unaudited)
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net loss
|
$ | (12,385,299 | ) | $ | (25,139,641 | ) | ||
Adjustments to reconcile net loss to net cash flows used in operating activities:
|
||||||||
Depreciation
|
12,084 | 15,141 | ||||||
Amortization of intangible assets
|
6,509 | 13,972 | ||||||
Provision for doubtful accounts
|
58,337 | 15,023 | ||||||
Amortization of debt discount
|
1,102,680 | 1,109,276 | ||||||
Stock based compensation
|
1,179,912 | 529,129 | ||||||
Amortization of deferred financing costs
|
659,938 | — | ||||||
Stock based expense for services
|
637,155 | 120,120 | ||||||
Loan guaranty costs
|
2,944 | 23,490 | ||||||
Loss on debt extinguishment
|
— | 10,307,864 | ||||||
Beneficial conversion feature
|
— | 6,716,504 | ||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(409,475 | ) | (396,232 | ) | ||||
Inventory
|
109,151 | (232,168 | ) | |||||
Other current assets
|
(1,696,551 | ) | (118,566 | ) | ||||
Other assets
|
(899,000 | ) | — | |||||
Accounts payable
|
403,750 | 385,620 | ||||||
Accrued interest
|
(150,068 | ) | 133,702 | |||||
Other current liabilities
|
608,860 | 248,450 | ||||||
Deferred revenue
|
74,320 | 618,877 | ||||||
Net cash flows used in operating activities
|
(10,684,753 | ) | (5,649,439 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Payment of security deposit
|
(125,000 | ) | — | |||||
Patent costs, net of abandoned costs
|
(112,192 | ) | (49,184 | ) | ||||
Purchase of property and equipment
|
(22,905 | ) | (66,404 | ) | ||||
Net cash flows used in investing activities
|
(260,097 | ) | (115,588 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Proceeds from sale of common stock, net
|
48,512,460 | — | ||||||
Proceeds from notes and loans payable
|
— | 6,900,000 | ||||||
Repayment of notes payable
|
(4,691,847 | ) | (50,780 | ) | ||||
Repayment of notes payable-related party
|
— | (50,000 | ) | |||||
Proceeds from exercise of options
|
6,231 | 165,999 | ||||||
Proceeds from line of credit
|
500,000 | — | ||||||
Repayment of line of credit
|
(500,000 | ) | — | |||||
Proceeds from sale of warrants
|
— | 400 | ||||||
Net cash flows provided by financing activities
|
43,826,844 | 6,965,619 | ||||||
Increase in cash
|
32,881,994 | 1,200,592 | ||||||
Cash, beginning of period
|
1,553,474 | 126,421 | ||||||
Cash, end of period
|
34,435,468 | $ | 1,327,013 | |||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
|
||||||||
Cash paid for interest
|
$ | 212,853 | $ | 7,756 | ||||
Cash paid for income taxes
|
$ | — | $ | — | ||||
SUPPLEMENTAL SCHEDULE OF NON-CASH FINANCING ACTIVITIES:
|
||||||||
Warrants issued for financing
|
$ | 1,711,956 | $ | 2,509,537 | ||||
Warrants issued in exchange for debt and accrued interest
|
$ | — | $ | 3,102,000 | ||||
Warrants issued for services
|
$ | 462,196 | $ | 1,532,228 | ||||
Shares issued in exchange for debt and accrued interest
|
$ | — | $ | 1,054,658 | ||||
Notes payable issued for accrued interest
|
$ | — | $ | 15,123 |