- 2Q20 total net product revenue of
- ANNOVERA® prescriptions increased approximately 100% for the eight weeks ended
- IMVEXXY® new prescriptions increased 33% for the eight weeks ended
- Consumer campaign for ANNOVERA achieved over 3 million unique views in first 30 days -
- Initial consumer marketing campaign for IMVEXXY to be launched in August -
-
- Conference call scheduled for
“Our organization made significant progress in the second quarter while navigating the COVID-19 pandemic and its impact on our business,” said
Recent Updates
- Prescription volume for ANNOVERA (segesterone acetate and ethinyl estradiol vaginal system) for the eight weeks ended
July 24, 2020 increased approximately 100% over the previous eight weeks (the time period most heavily impacted by COVID-19). ANNOVERA current prescription trend exceeds the product’s pre-COVID-19 launch trajectory. - The Company initiated the direct-to-consumer marketing campaign for ANNOVERA on
July 1, 2020 . Digital metrics show that the “Unapologetically ANNOVERA” campaign has quickly gained visibility resulting in over 100 million impressions and 3 million unique views since launch. - The Company is working with the
Department of Defense , public health organizations, and telehealth platforms to expand access to women and contribute to the Company’s growth in the second half of the year. - As of
July 1, 2020 , ANNOVERA achieved 79% commercial coverage and 46% Medicaid coverage. The vast majority of patients are covered without a copay. - IMVEXXY (estradiol vaginal inserts) new prescriptions for the eight weeks ended
July 24, 2020 increased 33% over the previous eight weeks endedMay 29, 2020 (the time period most heavily impacted by COVID-19). IMVEXXY continues to experience strong refill rates. These trends should positively impact total prescriptions going forward. - The Company plans to launch the consumer marketing campaign for IMVEXXY during
August 2020 . - IMVEXXY’s commercial market access is 72% unrestricted commercial coverage, including all of the top ten commercial payors of VVA products. The Company added Wellcare as a Medicare Part D payor.
- As of
July 1, 2020 , BIJUVA® (estradiol and progesterone) capsules commercial market access increased to 73% unrestricted commercial coverage with nine of the top ten commercial payors.
Sixth Street Update
- The Company worked with
Sixth Street Partners (“Sixth Street”) to adjust the total minimum net revenue covenant in its financing agreement to reflect the impact of COVID-19. The covenants begin with the results for the fourth quarter of 2020. - The total minimum net revenue requirement for ANNOVERA, IMVEXXY, and BIJUVA was adjusted to
$20 million for the fourth quarter of 2020. In 2021, the minimum net revenue covenant will be$25 million ,$37.5 million ,$47.5 million , and$57.5 million for the first, second, third, and fourth quarters, respectively. Given the Company’s current rate of growth, the Company believes it is well positioned to meet or exceed these minimum covenants. - The Company and Sixth Street are not moving forward with the undrawn
$50 million tranche under the financing agreement, which was designed to be drawn following the successful full commercial launch of ANNOVERA in the second quarter, due to the pause in the launch timing caused by the COVID-19 pandemic. There continues to be an active dialogue with Sixth Street regarding potential additional financing.
Second Quarter Highlights
- Net product revenue for the second quarter of 2020 was
$10.7 million . - The COVID-19 pandemic had a significant impact on the Company’s product revenue early in the second quarter of 2020. The Company’s products returned to growth mid to late quarter. Notwithstanding COVID-19, the Company expects continued growth in the second half of 2020.
- In the second quarter 2020, ANNOVERA net revenue was
$1.8 million . Approximately 2,400 ANNOVERA prescriptions were dispensed. Net revenue per unit, calculated from sales to wholesalers and pharmacies, was$1,332 . - In the second quarter 2020, IMVEXXY net revenue was
$5.1 million . Approximately 118,000 IMVEXXY prescriptions were dispensed. Net revenue per unit was$41 . Strong IMVEXXY refill rates continued with patients adhering to therapy. - In the second quarter 2020, BIJUVA net revenue was
$1.4 million . Approximately 27,600 BIJUVA prescriptions were dispensed. Net revenue per unit was$45 for the second quarter of 2020.
Net Product Revenue
|
|
Three Months |
|
Three Months |
|
Three Months |
|
||||
ANNOVERA |
|
$ |
1,835,460 |
|
$ |
— |
|
$ |
2,272,761 |
|
|
IMVEXXY |
|
|
5,085,190 |
|
|
3,121,711 |
|
|
6,392,601 |
|
|
BIJUVA |
|
|
1,352,001 |
|
|
134,282 |
|
|
1,111,604 |
|
|
Prenatal vitamins |
|
|
2,428,382 |
|
|
2,822,872 |
|
|
2,473,691 |
|
|
Net revenue |
|
$ |
10,701,033 |
|
$ |
6,078,865 |
|
$ |
12,250,657 |
|
Net product revenue for the second quarter of 2020 was affected by the COVID-19 pandemic across all of our products.
Cost of Goods Sold/Gross Margin
Cost of goods sold increased
Expense, EPS and Related Information
Total operating expenses decreased by
Net loss for the quarter ended
Balance Sheet
As of
Sixth Street Additional Information
- In connection with the adjustment to the Sixth Street total minimum net revenue covenant and in lieu of a cash amendment fee, the Company issued to the Sixth Street lenders warrants to purchase an aggregate of approximately 4.75 million shares of the Company’s common stock with an exercise price of
$1.58 per share and a ten year term. The warrants are unregistered, do not have registration rights, and do not have anti-dilution protection, other than for customary stock splits and similar transactions. - The total minimum net revenue requirement for ANNOVERA, IMVEXXY, and BIJUVA in 2022 will be
$65 million ,$75 million ,$85 million , and$95 million for the first, second, third, and fourth quarters, respectively, and will remain at$95 million for subsequent quarters.
Conference Call and Webcast Details
Date: |
|
|
Time: |
|
|
Telephone Access (US): |
866-665-9531 |
|
Telephone Access (International): |
724-987-6977 |
|
Access Code for All Callers: |
2963048 |
A live webcast and audio archive for the event may be accessed on the home page or from the “Investors & Media” section of the
Please see the Full Prescribing Information, including indication and Boxed WARNING, for each
- IMVEXXY (estradiol vaginal inserts) at https://imvexxy.com/pi.pdf
- BIJUVA (estradiol and progesterone) capsules at https://www.bijuva.com/pi.pdf
- ANNOVERA (segesterone acetate and ethinyl estradiol vaginal system) at www.annovera.com/pi.pdf
About
Forward-Looking Statements
This press release by
CONSOLIDATED BALANCE SHEETS | |||||
|
|||||
(Unaudited) | |||||
ASSETS | |||||
Current Assets: | |||||
Cash |
$ |
113,839,234 |
$ |
160,829,713 |
|
Accounts receivable, net of allowance for doubtful accounts of |
18,290,784 |
24,395,958 |
|||
Inventory, net |
|
10,172,312 |
|
11,860,716 |
|
Other current assets |
|
6,641,587 |
|
11,329,793 |
|
Total current assets |
|
148,943,917 |
|
208,416,180 |
|
Fixed assets, net |
|
2,145,926 |
|
2,507,775 |
|
Other Assets: | |||||
License rights, net |
|
37,721,695 |
|
39,221,308 |
|
Intangible assets, net |
|
5,942,873 |
|
5,258,211 |
|
Right of use assets |
|
10,337,577 |
|
10,109,154 |
|
Other assets |
|
446,925 |
|
473,009 |
|
Total other assets |
|
54,449,070 |
|
55,061,682 |
|
Total assets |
$ |
205,538,913 |
$ |
265,985,637 |
|
LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY | |||||
Current Liabilities: | |||||
Accounts payable |
$ |
17,270,319 |
$ |
19,181,212 |
|
Other current liabilities |
|
29,213,411 |
|
33,823,613 |
|
Total current liabilities |
|
46,483,730 |
|
53,004,825 |
|
Long-Term Liabilities: | |||||
Long-term debt |
|
243,801,705 |
|
194,634,643 |
|
Operating lease liability |
|
9,307,361 |
|
9,145,049 |
|
Other long-term liabilities |
|
35,000 |
|
- |
|
Total long-term liabilities |
|
253,144,066 |
|
203,779,692 |
|
Total liabilities |
|
299,627,796 |
|
256,784,517 |
|
Commitments and Contingencies | |||||
Stockholders' (Deficit) Equity: | |||||
Preferred stock - par value |
- | - | |||
Common stock - par value |
272,294 |
271,177 |
|||
Additional paid-in capital |
|
709,885,568 |
|
704,351,222 |
|
Accumulated deficit |
|
(804,246,745) |
|
(695,421,279) |
|
Total stockholders' (deficit) equity |
|
(94,088,883) |
|
9,201,120 |
|
Total liabilities and stockholders' equity |
$ |
205,538,913 |
$ |
265,985,637 |
|
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||
(Unaudited) | ||||||||||||||
Three Months Ended | Three Months Ended | Six Months Ended | ||||||||||||
2020 |
2019 |
2020 |
2020 |
2019 |
||||||||||
Product revenue, net |
$ |
10,701,033 |
$ |
6,078,865 |
$ |
12,250,657 |
$ |
22,951,690 |
$ |
10,025,516 |
||||
Cost of goods sold |
|
4,400,485 |
|
1,248,860 |
|
2,715,051 |
|
7,115,536 |
|
2,011,687 |
||||
Gross profit |
|
6,300,548 |
|
4,830,005 |
|
9,535,606 |
|
15,836,154 |
|
8,013,829 |
||||
Operating expenses: | ||||||||||||||
Sales, general, and administrative |
|
48,340,628 |
|
41,387,451 |
|
56,927,021 |
|
105,267,649 |
|
76,251,533 |
||||
Research and development |
|
2,742,032 |
|
4,964,368 |
|
3,268,829 |
|
6,010,861 |
|
11,282,250 |
||||
Depreciation and amortization |
|
256,557 |
|
115,059 |
|
261,994 |
|
518,551 |
|
221,997 |
||||
Total operating expenses |
|
51,339,217 |
|
46,466,878 |
|
60,457,844 |
|
111,797,061 |
|
87,755,780 |
||||
Operating loss |
|
(45,038,669) |
|
(41,636,873) |
|
(50,922,238) |
|
(95,960,907) |
|
(79,741,951) |
||||
Other (expense) income | ||||||||||||||
Loss on extinguishment of debt |
|
- |
|
(10,057,632) |
|
- |
|
- |
|
(10,057,632) |
||||
Miscellaneous income |
|
88,858 |
|
486,597 |
|
335,482 |
|
424,340 |
|
1,175,318 |
||||
Interest expense |
|
(7,026,853) |
|
(4,028,609) |
|
(6,262,046) |
|
(13,288,899) |
|
(6,118,627) |
||||
Total other expense |
|
(6,937,995) |
|
(13,599,644) |
|
(5,926,564) |
|
(12,864,559) |
|
(15,000,941) |
||||
Loss before income taxes |
|
(51,976,664) |
|
(55,236,517) |
|
(56,848,802) |
|
(108,825,466) |
|
(94,742,892) |
||||
Provision for income taxes |
|
- |
|
- |
|
- |
|
- |
|
- |
||||
Net loss |
$ |
(51,976,664) |
$ |
(55,236,517) |
$ |
(56,848,802) |
$ |
(108,825,466) |
$ |
(94,742,892) |
||||
Loss per share, basic and diluted: | ||||||||||||||
Net loss per share, basic and diluted |
$ |
(0.19) |
$ |
(0.23) |
$ |
(0.21) |
$ |
(0.40) |
$ |
(0.39) |
||||
Weighted average number of common shares outstanding, basic and diluted |
271,876,238 |
241,221,840 |
271,459,522 |
271,667,879 |
241,114,532 |
|||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||
(Unaudited) | |||||
Six Months Ended | |||||
2020 |
2019 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||
Net loss |
$ |
(108,825,466) |
$ |
(94,742,892) |
|
Adjustments to reconcile net loss to net cash used in operating activities: | |||||
Depreciation of fixed assets |
|
387,649 |
|
133,049 |
|
Amortization of intangible assets |
|
130,902 |
|
88,948 |
|
Write off of patent and trademark costs |
|
- |
|
78,864 |
|
Operating lease impairment |
|
81,309 |
|
- |
|
Non-cash operating lease expense |
|
689,089 |
|
443,734 |
|
(Recovery of) provision for doubtful accounts |
|
(181,800) |
|
167,500 |
|
Inventory obsolesence reserve |
|
5,965,139 |
|
- |
|
Loss on extinguishment of debt |
|
- |
|
10,057,632 |
|
Share-based compensation |
|
5,369,279 |
|
5,224,212 |
|
Amortization of deferred financing fees |
|
692,442 |
|
316,880 |
|
Amortization of license fee |
|
1,499,613 |
|
- |
|
Changes in operating assets and liabilities: | |||||
Accounts receivable |
|
6,286,974 |
|
(7,486,691) |
|
Inventory |
|
(4,276,735) |
|
(4,226,770) |
|
Other current assets |
|
4,412,827 |
|
1,710,697 |
|
Accounts payable |
|
(1,910,893) |
|
(3,244,603) |
|
Accrued expenses and other current liabilities |
|
(5,420,628) |
|
2,801,717 |
|
Net cash used in operating activities |
|
(95,100,299) |
|
(88,677,723) |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |||||
Patent costs |
|
(815,564) |
|
(763,247) |
|
Purchase of fixed assets |
|
(25,800) |
|
(1,092,504) |
|
Security deposit |
|
35,000 |
|
(20,420) |
|
Net cash used in investing activities |
|
(806,364) |
|
(1,876,171) |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |||||
Proceeds from exercise of options and warrants |
|
166,184 |
|
100,107 |
|
Repayment of the Credit Agreement |
|
- |
|
(81,660,719) |
|
Proceeds from the Financing Agreement |
|
50,000,000 |
|
200,000,000 |
|
Payment of deferred financing fees |
|
(1,250,000) |
|
(6,652,270) |
|
Net cash provided by financing activities |
|
48,916,184 |
|
111,787,118 |
|
Increase (decrease) in cash |
|
(46,990,479) |
|
21,233,224 |
|
Cash, beginning of period |
|
160,829,713 |
|
161,613,077 |
|
Cash, end of period |
$ |
113,839,234 |
$ |
182,846,301 |
|
Supplemental disclosure of cash flow information | |||||
Interest paid |
$ |
12,032,014 |
$ |
6,989,570 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20200806005293/en/
Investor Contact
Vice President, Investor Relations
561-961-1900, ext. 2088
Nochsner@TherapeuticsMD.com
Source: